Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRE.DEthis companyFresenius SE & Co. KGaA	€52.79	21.87×	1.44×	1.21×	10.13×	-99.6%	24.9%	9.5%	5.5%	6.6%	4.6%	4.3%	0.62×	2.76×	4.97×	1.32×	2.5%	6	2.1	3	B+
FME.DEFresenius Medical Care AG & Co. KGaA	€41.15	12.13×	0.89×	0.6×	6.31×	126.2%	25.6%	9.3%	5.0%	7.3%	5.3%	14.9%	0.81×	2.76×	4.74×	1.26×	3.6%	8	1.77	4	A-
M12.DEM1 Kliniken AG	€18.68	15.97×	2.94×	0.97×	8.03×	90.6%	13.0%	10.1%	6.1%	18.5%	15.8%	10.7%	0.09×	-0.68×	23.87×	2.82×	2.6%	6	11.72	4	A
MED.DEMediclin AG	€5.45	6.85×	0.71×	0.22×	5.01×	1583.0%	14.5%	4.9%	3.2%	10.2%	3.8%	29.3%	1.57×	3.23×	1.85×	1.62×	1.1%	7	1.59	3	B+
RHK.DERHÖN-KLINIKUM Aktiengesellschaft	€14.20	24.42×	0.64×	0.44×	11.56×	-126.6%	8.7%	0.2%	1.8%	2.6%	0.2%	-4.1%	0.09×	-0.69×	1.46×	2.6×	0.8%	5	3.11	4	A-
Peer median	—	14.05×	0.8×	0.52×	7.17×	108.4%	13.8%	7.1%	4.1%	8.8%	4.6%	12.8%	0.45×	1.04×	3.3×	2.11×	1.9%	7	2.44	4	—