| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,518.80 | 25.02× | 2.94× | 1.29× | 10.87× | -205.7% | 26.6% | 13.1% | 5.2% | 11.7% | 10.9% | 0.5% | 0.87× | 1.94× | 2.12× | 1.68× | 0.0% | 3 | — | 2 | C | |
| ₹35.63 | 10.46× | 1.18× | 0.92× | 20.11× | -8.8% | 23.1% | 3.9% | 8.8% | 11.2% | 3.5% | 3.9% | 0.36× | 4.28× | 1.91× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹379.65 | 53.14× | 8.62× | 14.96× | 33.86× | -93.5% | 46.4% | 37.8% | 28.2% | 16.2% | 10.3% | -5.2% | 0.56× | 2.04× | 21.23× | 1.12× | 0.3% | — | — | 1 | D+ | |
| ₹959.75 | 12.14× | 2.14× | 2.5× | 8.36× | 76.8% | 49.4% | 24.1% | 20.6% | 17.6% | 14.9% | 3.9% | 0.01× | -0.06× | 87.95× | 4.11× | 1.9% | 2 | — | 3 | B | |
| ₹30.08 | 14.36× | 6.02× | 0.93× | 9.9× | 58.3% | 24.6% | 9.0% | 6.5% | 41.9% | 16.9% | -1.8% | 1.96× | 2.42× | 2.95× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 14.36× | 2.69× | 1.72× | 14.21× | -8.8% | 24.6% | 9.0% | 8.8% | 16.2% | 10.3% | -1.8% | 0.39× | 2.04× | 2.95× | 1.27× | 0.0% | 3 | — | 2 | — |





