Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRHCthis companyFreedom Holding Corp.	$170.33	56.59×	5.84×	3.97×	13.42×	101.4%	72.2%	32.6%	7.0%	10.3%	9.6%	-0.4%	1.57×	1.83×	1.46×	1.35×	0.0%	3	0.87	2	C
JEFJefferies Financial Group Inc.	$49.27	19.43×	1.16×	1.13×	20.48×	143.0%	59.7%	6.3%	6.6%	6.7%	0.9%	-13.9%	2.25×	9.05×	0.2×	2.43×	3.1%	8	0.56	2	C+
MSMorgan Stanley	$188.60	17.17×	2.5×	2.43×	24.15×	-92.6%	57.1%	19.1%	14.7%	15.1%	1.7%	16.5%	4.26×	13.67×	0.45×	1.17×	2.4%	4	-0.01	2	C+
OPYOppenheimer Holdings Inc.	$93.00	5.12×	0.77×	0.46×	4.28×	-2.8%	51.1%	22.4%	9.1%	15.1%	8.0%	24.2%	0.64×	1.87×	4.15×	5.99×	1.0%	6	1.28	3	B-
RJFRaymond James Financial, Inc.	$166.29	13.03×	0×	1.76×	6.38×	194.6%	98.5%	27.5%	13.5%	0.0%	0.0%	0.0%	0×	0×	2.76×	0×	1.3%	7	—	2	C
SCHWThe Charles Schwab Corporation	$93.11	21.35×	3.58×	6.4×	12.63×	-29.9%	86.4%	41.4%	32.0%	17.9%	9.5%	4.9%	0.63×	-1.18×	3.05×	0.53×	1.3%	7	0.82	3	B+
Peer median	—	17.17×	1.16×	1.76×	12.63×	-2.8%	59.7%	22.4%	13.5%	15.1%	1.7%	4.9%	0.64×	1.87×	2.76×	1.17×	1.3%	7	0.69	2	—