Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRI.Vthis companyFreeport Resources Inc.	CA$0.07	-7.69×	9.82×	0×	-6.95×	-83.9%	0.0%	0.0%	0.0%	-128.2%	-126.6%	-9.8%	0×	0.81×	0×	9.61×	0.0%	2	104.39	1	C-
APN.VAltiplano Metals Inc.	CA$0.02	-2.22×	10.77×	4.4×	-3.43×	-119.8%	63.6%	-201.6%	-194.5%	-476.2%	-204.0%	-19.7%	1.1×	-0.27×	-12.53×	0.14×	0.0%	1	-23.05	2	C
BVA.VBravada Gold Corporation	CA$0.67	-20×	19.27×	0×	-17.21×	-95.2%	0.0%	0.0%	0.0%	-97.4%	-88.4%	-2.7%	0×	2.86×	-55.57×	0.97×	0.0%	2	-10.43	1	C-
CPL.VCopper Lake Resources Ltd.	CA$0.28	-21.43×	11.12×	0×	-20.83×	-135.4%	0.0%	0.0%	0.0%	-53.4%	-53.4%	-1.3%	0×	0×	-898.56×	0.01×	0.0%	1	-12.34	1	C-
HAR.VHarfang Exploration Inc.	CA$0.05	-2.47×	0.46×	194.62×	-1.61×	-54.4%	-9.7%	-9068.7%	-7876.7%	-18.6%	-20.3%	-47.7%	0×	0.77×	-324.08×	4.89×	0.0%	2	5.27	3	B
NICO.CNClass 1 Nickel and Technologies Limited	CA$0.11	-12.79×	-6.19×	0×	-15.42×	-110.4%	0.0%	0.0%	0.0%	48.5%	268.2%	-5.2%	-0.83×	-1.58×	-5.43×	0.15×	0.0%	3	-135.6	—	—
Peer median	—	-12.79×	10.77×	0×	-15.42×	-110.4%	0.0%	0.0%	0.0%	-53.4%	-53.4%	-5.2%	0×	0×	-55.57×	0.15×	0.0%	2	-12.34	2	—