Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRMIthis companyFermi Inc. Common Stock	$1.63	-7.08×	3.42×	0×	-7.13×	-88.2%	0.0%	0.0%	0.0%	-44.4%	-14.4%	-16.1%	0.12×	0.57×	0×	2.31×	0.0%	2	-0.37	1	D+
BEBloom Energy Corporation	$195.63	-234.84×	27.18×	10.32×	1,068.65×	-108.4%	29.0%	3.6%	-4.4%	-11.5%	1.9%	0.3%	3.89×	26.83×	1.35×	5.98×	0.0%	6	8.7	2	B-
CSCSQRCsquare Inc.	$15.38	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCELFuelCell Energy, Inc.	$10.86	-1.21×	0.32×	1.46×	-0.69×	-2128.3%	-16.7%	-76.6%	-118.8%	-26.0%	-13.8%	-64.2%	0.2×	0.96×	-11.68×	6.63×	1.4%	2	-0.21	3	B-
FRVOFervo Energy Company	$10.91	-108×	-31.06×	55,479.59×	-153.45×	-91.0%	-391.3%	-35366.7%	-51097.8%	28.6%	-4.0%	-6.5%	-1.02×	4.36×	-5.81×	3.17×	0.0%	—	—	2	C+
HDRNHadron Energy, Inc.	$0.67	-6.71×	-8.05×	0×	-14.81×	-94.6%	0.0%	0.0%	0.0%	120.0%	242.4%	-0.8%	-0×	0.05×	0×	0.12×	0.0%	3	3.69	3	B+
Peer median	—	-57.36×	-3.87×	5.89×	-7.75×	-101.5%	-8.3%	-38.3%	-61.6%	8.6%	-1.1%	-3.7%	0.1×	2.66×	-2.9×	4.58×	0.0%	3	3.69	3	—