Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FROGthis companyJFrog Ltd.	$106.40	-100.74×	8.18×	13.65×	-173.36×	-88.6%	76.8%	-16.9%	-13.5%	-8.1%	-9.6%	2.0%	0.02×	1.38×	0×	2.09×	0.0%	6	13.31	2	C
DDOGDatadog, Inc.	$180.01	438.68×	12.65×	13.78×	249.51×	-95.1%	80.0%	-1.3%	3.1%	2.9%	-0.7%	2.1%	0.41×	5.85×	-4.01×	3.38×	0.0%	5	16.53	2	C+
DTDynatrace, Inc.	$43.99	68.48×	4.21×	5.45×	31.1×	-17.0%	81.6%	13.1%	8.1%	6.2%	5.0%	4.8%	0.06×	-2.88×	0×	1.35×	0.0%	6	6.86	3	B
GTLBGitLab Inc.	$47.38	-99.94×	5.85×	6.07×	-151.7×	-40.6%	87.4%	-7.4%	-5.9%	-5.6%	-6.6%	3.8%	0×	6.25×	0×	2.54×	0.0%	3	7.82	2	C
PATHUiPath Inc.	$13.04	24.21×	3.25×	4.21×	50.89×	65.7%	83.0%	3.8%	17.5%	13.6%	2.7%	5.2%	0.04×	-6.72×	0×	2.48×	0.0%	6	4.98	4	A+
SSentinelOne, Inc.	$22.96	-10.2×	3.21×	4.61×	-19.84×	-5.6%	73.2%	-30.9%	-45.0%	-31.4%	-18.3%	1.6%	0.01×	0.69×	0×	1.39×	0.0%	3	4.15	2	C
Peer median	—	24.21×	4.21×	5.45×	31.1×	-17.0%	81.6%	-1.3%	3.1%	2.9%	-0.7%	3.8%	0.04×	0.69×	0×	2.48×	0.0%	5	6.86	2	—