Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.7%
₹8.71
vs ₹13.35 price
Levered DCF
-₹3.86
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
29.19
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E304.56×105.56×472.94×64.59×21.96×-21.53×-1.75×-0.24×
P/B5.2×11.58×21.12×7.85×8.93×15.03×5.3×-0.04×
P/S22.5×92.93×217.56×58.93×16.56×67.47×49.93×71.96×
EV / EBITDA106.7×106.63×473.43×74.34×22.64×-22.13×-1.76×-7.43×
Gross margin96.4%58.6%97.0%86.6%93.5%28.8%-140.7%-22680.0%
Operating margin21.1%44.4%43.0%-53.3%75.9%-45.2%-318.9%-28510.0%
Net margin7.4%86.5%46.0%91.0%75.2%-311.0%-2856.0%-29812.5%
Current ratio1.53×61.11×4.73×4.88×2.63×2.18×4.13×0.05×
Debt / equity0.07×0.08×0.06×0.06×0.37×0.15×0.02×-0.99×
Interest coverage0×1,520×341.67×-75.59×168.72×-14.49×-212.52×-814.57×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.7%10.8%4.5%12.1%40.6%-69.3%-303.0%14.6%
Return on invested capital1.5%4.7%3.7%-6.9%14.6%-9.3%-33.2%1854.3%
Return on assets1.5%9.7%3.5%9.6%25.1%-37.5%-229.7%-270.7%
Free cash flow yield1.1%-0.4%-0.6%-2.5%2.8%-0.2%-0.3%-13.5%
Earnings yield0.3%0.9%0.2%1.5%4.5%-4.6%-57.2%-414.3%
Enterprise value₹145.6M₹320M₹519.3M₹181.8M₹191M₹185.8M₹110.2M₹83.5M
Net debt / EBITDA0.11×0.51×0.82×-0.93×0.82×-0.21×-0.01×-7.17×
Cash conversion cycle (days)-1772,976-22,130-3,984-4912,497-128933,049