Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRONTCORP.BOthis companyFrontline Corporation Limited	₹36.00	5.2×	0.7×	0.1×	10.86×	-826.8%	35.2%	29.9%	2.0%	13.5%	39.2%	0.0%	3.09×	8.81×	0×	0.55×	0.0%	5	—	3	B-
LIPPISYS.BOLippi Systems Limited	₹220.00	6.59×	1×	0×	4.78×	-102.0%	0.0%	0.0%	0.0%	15.1%	-7.7%	-61.3%	0.12×	0.51×	-66.98×	4.16×	0.0%	3	—	2	C
MFLINDIA.BOMFL India Limited	₹0.37	9×	-11.79×	0.21×	182.84×	-23014.7%	-1.8%	-3.0%	2.4%	-131.0%	7.1%	-36.8%	-20.07×	112.77×	-9,811×	2.11×	0.0%	3	3.05	1	C-
PANTH.BOPanth Infinity Ltd.	₹13.30	0.91×	0.36×	0.13×	2.62×	-6106.2%	17.6%	14.9%	13.9%	39.5%	22.5%	0.0%	0.76×	1.77×	210,581.5×	4.73×	0.0%	3	4.26	4	A
RAWEDGE.BORaw Edge Industrial Solutions Ltd.	₹14.24	-122.62×	0.77×	0.45×	10.55×	12.9%	34.7%	2.0%	-0.4%	-0.6%	1.8%	12.2%	0.8×	5.38×	0.52×	1.52×	0.0%	3	1.46	1	C-
SAMYAKINT.BOSamyak International Limited	₹21.85	37.48×	0.16×	0.22×	1.85×	178.4%	37.3%	2.2%	0.6%	0.4%	0.8%	60.2%	0.03×	0.19×	0.96×	1.07×	0.0%	2	—	2	C+
Peer median	—	6.59×	0.36×	0.21×	4.78×	-102.0%	17.6%	2.0%	0.6%	0.4%	1.8%	0.0%	0.12×	1.77×	0.52×	2.11×	0.0%	3	3.05	2	—