| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,393.25 | 23.65× | 7.9× | 4.5× | 16.67× | -80.1% | 50.3% | 25.3% | 19.0% | 33.4% | 30.5% | 1.2% | 0.06× | 0.08× | 292.29× | 3.53× | 0.1% | 4 | — | 2 | C+ | |
| ₹81.74 | 88.12× | 1.6× | 0.24× | 8.17× | -234.9% | 26.3% | 4.9% | 0.3% | 1.8% | 2.5% | -8.9% | 1.82× | 4.29× | 1.4× | 1.08× | 0.8% | 3 | — | 2 | C | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| ₹187.95 | 368.33× | 11.39× | 2.72× | 71.92× | -88.8% | 34.5% | 1.8% | 0.7% | 3.1% | 3.4% | 0.0% | 0.6× | 3.36× | 1.18× | 1.26× | 0.0% | 4 | — | 1 | D+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹1,160.40 | 25.15× | 3.05× | 2.84× | 17.71× | -411.7% | 45.1% | 13.3% | 11.3% | 12.1% | 10.1% | -3.1% | 0.13× | 0.51× | 14.69× | 3.44× | 0.0% | — | — | 1 | D+ | |
| Peer median | — | 48.02× | 3.05× | 2.84× | 17.71× | -234.9% | 34.5% | 13.3% | 11.3% | 12.1% | 10.1% | -4.0% | 0.13× | 0.51× | 14.69× | 2.32× | 0.0% | 4 | 36.47 | 2 | — |





