Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRPTthis companyFreshpet, Inc.	$65.84	21.38×	2.46×	2.7×	18.64×	-120.2%	38.6%	8.6%	12.6%	11.5%	5.6%	0.4%	0.46×	1.62×	6.73×	5.54×	0.0%	6	4.73	3	B+
BARKBARK, Inc.	$9.72	-2.24×	1.21×	0.22×	-3.77×	-506.4%	61.3%	-10.2%	-9.9%	-54.2%	-36.6%	-30.4%	0.52×	-0.66×	-21.65×	1.86×	0.0%	4	-0.94	2	C
CENTCentral Garden & Pet Company	$48.41	12.88×	1.32×	0.67×	7.39×	21.4%	31.1%	8.5%	5.2%	10.3%	6.4%	13.9%	0.91×	1.55×	4.59×	3.67×	0.0%	7	2.74	3	B
CHWYChewy, Inc.	$22.51	53.57×	23.61×	0.93×	28.74×	-14.9%	29.8%	2.0%	1.8%	44.7%	20.2%	4.8%	1.04×	-0.86×	55.28×	0.88×	0.0%	7	4.87	3	B+
Peer median	—	12.88×	1.32×	0.67×	7.39×	-14.9%	31.1%	2.0%	1.8%	10.3%	6.4%	4.8%	0.91×	-0.66×	4.59×	1.86×	0.0%	7	2.74	3	—