Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRS.DEthis companyForis AG	€3.06	-124.21×	0.95×	0.72×	522.72×	-16.9%	3.1%	-1.0%	-0.6%	-0.8%	-0.8%	-1.5%	0.09×	-2×	-3.22×	4.13×	4.2%	0	3.7	2	C
14D.DEtokentus investment AG	€0.66	-4.86×	1.38×	349.88×	-4.55×	-96.3%	-622.9%	-6190.6%	-7181.8%	-28.4%	-23.6%	0.0%	0×	0.33×	0×	23,933.4×	0.0%	4	13.88	2	C+
CFC.DEaconnic AG	€0.40	-1.76×	100.7×	0.31×	-4.43×	-212.5%	40.6%	-14.3%	-17.7%	-5765.1%	-39.5%	12.0%	6.33×	0.03×	-1.67×	0.55×	0.0%	2	-1.58	—	—
DFTK.DEDF Deutsche Forfait AG	€1.37	-5.65×	0.4×	1.01×	0.24×	647.2%	43.8%	9.8%	-17.6%	-6.9%	2.8%	4.4%	0.35×	-6.11×	2.3×	7.87×	6.3%	2	2.29	2	C
Peer median	—	-4.86×	1.38×	1.01×	-4.43×	-96.3%	40.6%	-14.3%	-17.7%	-28.4%	-23.6%	4.4%	0.35×	0.03×	0×	7.87×	0.0%	2	2.29	2	—