Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRU.TOthis companyFreehold Royalties Ltd.	CA$16.42	27.12×	2.49×	7.95×	11.08×	-9.8%	62.9%	53.1%	29.3%	9.2%	9.3%	7.7%	0.29×	1.14×	9.06×	1.41×	7.1%	7	4.36	3	B+
PSK.TOPrairieSky Royalty Ltd.	CA$34.71	31.07×	2.47×	13.15×	15.09×	13.8%	67.6%	59.1%	42.9%	8.1%	7.1%	4.1%	0.1×	0.56×	21.23×	0.64×	3.9%	9	10.59	3	B
SRR.VSource Rock Royalties Ltd.	CA$1.08	30.34×	1.71×	6.65×	7.8×	-8.0%	50.9%	27.4%	21.9%	5.6%	5.2%	11.5%	0×	-0.9×	0×	9.67×	8.9%	6	61.4	3	B
Peer median	—	30.71×	2.09×	9.9×	11.44×	2.9%	59.2%	43.2%	32.4%	6.9%	6.2%	7.8%	0.05×	-0.17×	10.62×	5.16×	6.4%	8	36	3	—