Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1795.4%
-₹593.40
vs ₹35.00 price
Levered DCF
-₹224.21
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.24×-73×-64.29×151.19×4.68×17.56×-3.02×-9.75×
P/B2.47×3.35×4.49×2.32×0.66×1.22×0.92×0.59×
P/S2.5×4.43×134.78×2.89×4.48×33.56×2.29×0.86×
EV / EBITDA20.09×120.26×-110.59×-64.93×2.21×10.47×-2.49×-2.89×
Gross margin29.0%18.7%-14.5%-1.3%139.8%384.1%-86.2%-28.0%
Operating margin7.3%-4.4%-209.4%-5.2%114.4%257.5%-96.2%-30.8%
Net margin-18.9%-6.0%-209.7%1.9%95.7%192.2%-76.0%-8.8%
Current ratio1.65×1.03×3.47×139.32×42.18×454.45×108×181.14×
Debt / equity0.09×0.29×0.35×0×0×0×0×0×
Interest coverage0×0×-1,789.5×-62.56×215.86×265.3×-780.17×-421.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-18.7%-4.6%-7.0%1.5%14.2%7.0%-30.3%-6.0%
Return on invested capital-16.8%-2.6%-5.2%2.3%13.1%5.8%-31.6%-6.4%
Return on assets-15.9%-3.4%-5.2%1.5%13.9%7.0%-30.2%-6.0%
Free cash flow yield-2.3%-4.9%-18.5%15.8%33.4%-7.4%-10.3%2.0%
Earnings yield-7.6%-1.4%-1.6%0.7%21.4%5.7%-33.1%-10.3%
Enterprise value₹133.6M₹174.3M₹236M₹91.4M₹22.5M₹58.2M₹40.6M₹38.1M
Net debt / EBITDA0.56×9.42×-2.65×24.52×-1.36×-0.14×0.01×0.1×
Cash conversion cycle (days)73911,73921-2,907824140189