Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FRVOthis companyFervo Energy Company	$10.91	-108×	-31.06×	55,479.59×	-153.45×	-91.0%	-391.3%	-35366.7%	-51097.8%	28.6%	-4.0%	-6.5%	-1.02×	4.36×	-5.81×	3.17×	0.0%	—	—	2	C+
ORAOrmat Technologies, Inc.	$93.90	54.15×	2.64×	6.78×	17.17×	-243.0%	27.6%	18.5%	12.5%	4.9%	3.0%	-4.2%	1.12×	4.76×	1.29×	0.81×	0.4%	7	1.3	2	C
Peer median	—	54.15×	2.64×	6.78×	17.17×	-243.0%	27.6%	18.5%	12.5%	4.9%	3.0%	-4.2%	1.12×	4.76×	1.29×	0.81×	0.4%	7	1.3	2	—