| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.20 | 108.2× | 2.19× | 2.21× | 15.28× | -83.8% | 22.6% | 9.3% | 2.0% | 2.0% | 4.8% | -0.7% | 0.28× | 0.72× | 5.82× | 3.06× | 1.5% | 3 | 3.9 | 2 | C | |
| $0.28 | -5× | -6.51× | 121.3× | -6.47× | -112.6% | -48.8% | -1970.4% | -2392.8% | 128.4% | -158.0% | -16.6% | -0.32× | -0.07× | -5.95× | 1.31× | 0.0% | 3 | -51.26 | 2 | C | |
| $0.24 | -0.27× | 1.95× | 0.07× | -6.65× | -8807.6% | -3.6% | -9.7% | -26.7% | -731.5% | -10.0% | -60.4% | 23.89× | -6.09× | -1.59× | 3.05× | 7.6% | 4 | -0 | 2 | B- | |
| Peer median | — | -2.63× | -2.28× | 60.69× | -6.56× | -4460.1% | -26.2% | -990.1% | -1209.7% | -301.6% | -84.0% | -38.5% | 11.79× | -3.08× | -3.77× | 2.18× | 3.8% | 4 | -25.63 | 2 | — |


