| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹298.20 | 20.92× | 3.22× | 1.48× | 11.44× | 364.8% | 11.7% | 11.7% | 7.1% | 15.4% | 11.4% | 6.0% | 0.67× | 1.81× | 6.18× | 0.79× | 2.7% | 7 | 3.95 | 4 | A- | |
| ₹1,527.50 | 18.2× | 5.02× | 3.12× | 10.84× | 226.2% | 32.2% | 21.3% | 17.2% | 27.6% | 21.7% | 5.8% | 0.15× | -0.31× | 20.79× | 3.4× | 0.0% | 5 | 10.29 | 4 | A | |
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹498.70 | 34.01× | 7.37× | 3.47× | 21.52× | 2.5% | 20.3% | 13.0% | 10.2% | 21.7% | 18.4% | 3.4% | 0.11× | -0.62× | 16.45× | 1.44× | 1.5% | 4 | 6.01 | 4 | A | |
| ₹2,455.00 | 20.99× | 3.64× | 2.46× | 12.22× | 138.2% | 15.3% | 15.3% | 11.7% | 17.3% | 13.1% | 2.3% | 0.24× | 0.27× | 11.9× | 1.38× | 2.8% | 4 | 6.48 | 4 | A | |
| ₹74.10 | 30.16× | 2.58× | 3.68× | 14.84× | -233.3% | 30.3% | 14.3% | 12.2% | 8.6% | 4.2% | -16.3% | 0.49× | 1.86× | 5.34× | 2.64× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 25.57× | 3.64× | 3.12× | 12.8× | 138.2% | 30.3% | 14.3% | 11.7% | 17.3% | 13.1% | 3.4% | 0.24× | 0.27× | 11.9× | 1.48× | 1.5% | 4 | 6.24 | 4 | — |





