| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $192.97 | 18.33× | 2.94× | 5.37× | 11.93× | -140.7% | 40.6% | 30.6% | 29.3% | 16.0% | 13.7% | 4.2% | 0.05× | -1.07× | 36.18× | 2.67× | 0.0% | 6 | 5.49 | 4 | A- | |
| $1.51 | -1.33× | 3.15× | 136.82× | -1.28× | -71.7% | -155.7% | -10256.7% | -10202.5% | -234.7% | -164.0% | -66.0% | 0.44× | 0.18× | -151.45× | 1.53× | 0.0% | 3 | -36.65 | 2 | C | |
| $3.86 | -6.31× | -3.36× | 0.45× | -13.42× | -9190.1% | 4.6% | -8.1% | -7.0% | 51.8% | -35.7% | 1.2% | -2.23× | -4.28× | -5.38× | 0.79× | 0.0% | 5 | -0.68 | 2 | C | |
| $0.26 | -3.1× | -1.52× | 0.46× | -37.32× | -3100.3% | 43.1% | -9.0% | -15.1% | 50.3% | -23.3% | -11.2% | -2.09× | -21.15× | -1.07× | 0.73× | 0.0% | 1 | -1.82 | 2 | C | |
| Peer median | — | -3.1× | -1.52× | 0.46× | -13.42× | -3100.3% | 4.6% | -9.0% | -15.1% | 50.3% | -35.7% | -11.2% | -2.09× | -4.28× | -5.38× | 0.79× | 0.0% | 3 | -1.82 | 2 | — |



