Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FSLYthis companyFastly, Inc.	$16.19	-12.27×	1.61×	2.4×	-60.94×	25.2%	57.1%	-18.9%	-19.5%	-13.1%	-8.6%	4.4%	0.46×	-8.72×	-9.28×	2.61×	0.0%	5	3.36	2	C+
AKAMAkamai Technologies, Inc.	$83.47	28.05×	2.55×	3.01×	13.91×	54.3%	54.7%	14.9%	10.7%	9.1%	4.3%	5.5%	1.39×	4.46×	20.42×	2.29×	0.0%	5	1.66	3	B
CRWDCrowdStrike Holdings, Inc.	$223.04	-689.69×	25.17×	23.17×	586.75×	-97.7%	74.7%	-6.1%	-3.4%	-3.7%	-4.2%	1.2%	0.19×	-24.17×	-10.47×	1.77×	0.0%	5	22.93	2	C
FFIVF5, Inc.	$319.63	35.11×	6.31×	7.4×	25.08×	-25.7%	82.2%	23.9%	21.1%	18.0%	13.0%	3.4%	0.05×	-1.45×	0×	1.73×	0.0%	8	5.66	4	A-
NETCloudflare, Inc.	$292.51	-679.83×	47.08×	31.69×	675.3×	-97.5%	74.5%	-9.6%	-4.7%	-7.0%	-4.1%	0.5%	2.54×	26.06×	-23.64×	1.98×	0.0%	3	12.52	1	D+
QLYSQualys, Inc.	$200.66	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
Peer median	—	24.21×	8.56×	7.4×	25.08×	-25.7%	74.7%	14.9%	10.7%	9.1%	4.3%	3.4%	0.19×	-0.59×	0×	1.77×	0.0%	5	10.49	3	—