| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$218.96 | 47.97× | 5.15× | 1.27× | 15.34× | -40.6% | 26.8% | 6.4% | 2.6% | 10.7% | 6.0% | 4.6% | 1.01× | 2.27× | 4.75× | 15.15× | 0.7% | 5 | 3.09 | 3 | B | |
| $96.12 | 71.02× | 3.55× | 0.96× | 12.04× | 17.5% | 30.8% | 7.2% | 1.9% | 6.8% | 4.4% | 4.3% | 1.76× | 3.73× | 4.87× | 5.75× | 0.3% | 8 | 1.74 | 2 | B- | |
| Peer median | — | 71.02× | 3.55× | 0.96× | 12.04× | 17.5% | 30.8% | 7.2% | 1.9% | 6.8% | 4.4% | 4.3% | 1.76× | 3.73× | 4.87× | 5.75× | 0.3% | 8 | 1.74 | 2 | — |

