Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FSVthis companyFirstService Corporation	$154.70	49.06×	5.17×	1.29×	16.24×	-34.0%	31.8%	6.1%	2.6%	10.6%	6.9%	4.6%	1.18×	2.74×	4.54×	1.25×	0.7%	6	3.04	3	B
CIGIColliers International Group Inc.	$96.12	71.02×	3.55×	0.96×	12.04×	17.5%	30.8%	7.2%	1.9%	6.8%	4.4%	4.3%	1.76×	3.73×	4.87×	5.75×	0.3%	8	1.74	2	B-
Peer median	—	71.02×	3.55×	0.96×	12.04×	17.5%	30.8%	7.2%	1.9%	6.8%	4.4%	4.3%	1.76×	3.73×	4.87×	5.75×	0.3%	8	1.74	2	—