Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FTAIthis companyFTAI Aviation Ltd.	$196.49	42.24×	60.42×	8.05×	21.6×	-198.1%	31.1%	30.7%	20.0%	149.9%	16.0%	-5.3%	10.32×	2.91×	3.11×	5.28×	0.7%	3	4.62	3	B-
ASLEAerSale Corporation	$4.68	39.5×	0.79×	1×	12.28×	114.3%	31.5%	4.7%	2.6%	2.0%	2.2%	-8.7%	0.34×	3.62×	1.9×	3.71×	0.0%	1	1.62	2	C+
WLFCWillis Lease Finance Corporation	$47.26	25.43×	3.79×	4.07×	13.28×	-990.1%	65.7%	32.3%	16.8%	15.7%	3.9%	-8.8%	3.74×	6.57×	1.58×	3.09×	0.5%	8	0.9	3	B
Peer median	—	32.47×	2.29×	2.53×	12.78×	-437.9%	48.6%	18.5%	9.7%	8.8%	3.1%	-8.7%	2.04×	5.1×	1.74×	3.4×	0.3%	5	1.26	3	—