Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-727.4%-€1.67
vs €0.27 price
Levered DCF
-€2.41
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.33
Distress zone
Rating
C+
Overall 2 / 5