| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $97.79 | 16.58× | 17.43× | 2.01× | 9.61× | -50.2% | 51.0% | 19.4% | 12.2% | 105.4% | 17.3% | 9.2% | 5.01× | 1.28× | 5.15× | 1.55× | 0.0% | 8 | 4.35 | 3 | B | |
| $9.92 | 11.21× | 1.78× | 1.31× | 5.49× | 338.8% | 49.3% | 26.0% | 11.6% | 15.8% | 6.4% | 19.5% | 2.03× | 2.91× | 3.25× | 0.93× | 2.8% | 8 | 0.66 | 4 | A | |
| $63.87 | 19.18× | 3× | 2.51× | 11.78× | 146.4% | 66.1% | 13.2% | 13.1% | 15.6% | 5.2% | 5.4% | 1.34× | 0.74× | 7.73× | 1.92× | 0.0% | 7 | 4.53 | 4 | A- | |
| $20.28 | -281.79× | -38.45× | 1.96× | 13× | -221.1% | 70.5% | 7.6% | 3.2% | -62.2% | 2.8% | 5.5% | -15.96× | 3.43× | 0.71× | 1.3× | 0.0% | 6 | 1.37 | 2 | C+ | |
| $19.98 | -6.48× | 1.25× | 0.49× | -49.64× | -39.9% | 27.8% | 8.6% | -7.1% | -18.1% | 9.5% | -34.4% | 1.11× | -20.5× | 4.68× | 1.91× | 1.0% | 5 | 1.79 | 3 | B+ | |
| Peer median | — | 2.36× | 1.51× | 1.64× | 8.63× | 53.2% | 57.7% | 10.9% | 7.4% | -1.2% | 5.8% | 5.4% | 1.22× | 1.83× | 3.96× | 1.61× | 0.5% | 7 | 1.58 | 4 | — |




