Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FTE.WAthis companyGrupa Forte Spolka S.A.	PLN 13.20	25.38×	0.64×	0.47×	4.86×	612.0%	32.4%	3.9%	1.8%	2.5%	2.1%	13.6%	0.28×	1.18×	3.38×	1.24×	0.0%	4	2.17	3	B
ACG.WAAC Spólka Akcyjna	PLN 20.40	14.29×	1.27×	0.98×	8.16×	266.5%	30.1%	8.5%	6.9%	8.9%	7.7%	16.3%	0.31×	1.37×	5.61×	1.74×	0.0%	7	3.21	4	A-
AMC.WAAmica S.A.	PLN 44.15	27.41×	0.46×	0.2×	4.08×	124.2%	26.5%	3.1%	0.7%	1.7%	2.4%	15.4%	0.19×	0.45×	1.87×	1.5×	3.2%	7	1.83	3	B+
ANR.WAAnswear.com S.A.	PLN 22.60	53.27×	2.13×	0.29×	12.38×	331.7%	20.2%	2.0%	0.5%	4.0%	4.9%	44.5%	1.23×	3.85×	1.74×	1.28×	0.0%	7	2.95	2	C
ARL.WAArlen S.A.	PLN 23.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DAD.WADadelo S.A.	PLN 90.00	43.64×	4.8×	1.51×	24.98×	-1287.2%	29.7%	5.8%	3.5%	11.0%	9.7%	-21.1%	1.41×	5.65×	4.6×	1.72×	0.0%	4	4.64	3	B-
Peer median	—	35.52×	1.7×	0.64×	10.27×	195.4%	28.1%	4.5%	2.1%	6.4%	6.3%	15.9%	0.77×	2.61×	3.24×	1.61×	0.0%	7	3.08	3	—