Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FTEL.CNthis companyFirst Tellurium Corp.	CA$0.18	-11.4×	35.73×	0×	-13.21×	-100.5%	0.0%	0.0%	0.0%	-313.4%	-197.2%	-6.7%	0.55×	-0.07×	-57.51×	0.31×	0.0%	2	-12.51	1	D+
CACAN.VCanadian Gold Resources Ltd.	CA$0.04	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CD.VCantex Mine Development Corp.	CA$0.24	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
COCO.VCoast Copper Corp.	CA$0.33	14.47×	2.64×	0×	-7.36×	-96.7%	0.0%	0.0%	0.0%	18.2%	-32.2%	-9.8%	0×	0.83×	0×	9.88×	0.0%	2	69.22	2	C+
FYL.VFinlay Minerals Ltd.	CA$0.10	-35.94×	1.36×	0×	-36.77×	-88.1%	0.0%	0.0%	0.0%	-3.7%	-5.7%	-24.4%	0×	4.18×	-183.23×	3.85×	0.0%	1	2.49	2	C
IGO.VIndependence Gold Corp.	CA$0.13	-3.5×	2.37×	0×	-2.94×	-77.2%	0.0%	0.0%	0.0%	-60.3%	-68.2%	-27.4%	0.01×	1.05×	-540.71×	6.44×	0.0%	1	0.57	2	C+
Peer median	—	-5.36×	1.86×	0×	-7.58×	-92.4%	0.0%	0.0%	0.0%	7.3%	-50.2%	-20.1%	0×	0.94×	-91.62×	5.15×	0.0%	1	1.53	2	—