| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$34.20 | 21.69× | 2.94× | 1.48× | 10.26× | -115.3% | 31.7% | 11.4% | 6.8% | 13.6% | 11.1% | 4.5% | 0.55× | 1.34× | 7.99× | 2.48× | 0.0% | 8 | 9.6 | 4 | A- | |
| CA$7.65 | 27.31× | 2.55× | 0.93× | 8.89× | 398.5% | 17.4% | 7.4% | 3.4% | 9.4% | 5.0% | 7.6% | 1.45× | 3.13× | 2.13× | 2.12× | 6.6% | 5 | 1.95 | 2 | C+ | |
| CA$4.64 | -6.54× | 1.55× | 19.41× | -2.91× | -45.5% | 12.6% | -271.9% | -297.3% | -23.8% | -21.7% | -16.5% | 0× | 4.35× | 0× | 21.63× | 0.0% | 1 | 21.29 | 2 | B- | |
| CA$0.83 | -8.27× | 4.44× | 0.74× | 26.74× | 1483.1% | 29.4% | -2.5% | -8.6% | -51.6% | -5.9% | -2.1% | 1.61× | 4.5× | -2.29× | 1.1× | 0.0% | 4 | 0.26 | 2 | C | |
| CA$17.30 | 9.51× | 1.37× | 0.97× | 5.29× | -2.8% | 23.1% | 14.1% | 10.2% | 14.3% | 10.9% | 16.0% | 0.23× | -0.49× | 44.23× | 2.21× | 0.5% | 6 | 3.9 | 4 | A+ | |
| CA$7.26 | 68.46× | 7.39× | 3.6× | 45.88× | -964.1% | 28.5% | 8.5% | 5.3% | 10.8% | 10.0% | -4.1% | 0.72× | 3.02× | 1.42× | 4.16× | 0.0% | 4 | 3.03 | 2 | C | |
| Peer median | — | 9.51× | 2.55× | 0.97× | 8.89× | -2.8% | 23.1% | 7.4% | 3.4% | 9.4% | 5.0% | -2.1% | 0.72× | 3.13× | 1.42× | 2.21× | 0.0% | 4 | 3.03 | 2 | — |





