Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FTK.DEthis companyflatexDEGIRO SE	€22.94	25.16×	4.53×	7.23×	0.64×	150.2%	69.5%	39.6%	28.7%	17.9%	2.2%	52.7%	0.14×	-14.79×	277×	66.69×	0.1%	6	1.45	4	A-
BWB.DEBaader Bank Aktiengesellschaft	€6.90	6.2×	1.35×	0.55×	4.11×	232.7%	50.8%	12.7%	8.9%	21.8%	1.6%	23.7%	0.29×	0.43×	0×	0.6×	2.0%	5	0.2	3	B-
JDC.DEJDC Group AG	€17.25	48.11×	5.4×	1.39×	19.37×	82.8%	15.8%	5.6%	2.8%	11.0%	4.6%	3.9%	1.47×	2.79×	3.66×	41.72×	4.0%	5	2.53	3	B+
LUS1.DELang & Schwarz AG	€15.30	4.33×	2.29×	0.18×	0.71×	1141.3%	10.0%	6.6%	4.0%	53.0%	4.1%	47.4%	0.96×	-1.78×	32.05×	12.04×	7.9%	6	1.57	3	B+
NF4.DENetfonds AG	€82.00	71×	4.41×	0.36×	34.62×	413.3%	18.6%	2.0%	0.5%	6.2%	3.2%	13.4%	1.38×	6.88×	2.6×	1.21×	0.8%	4	4.88	—	—
O4B.DEOVB Holding AG	€18.90	33.67×	2.99×	0.66×	31.39×	59.5%	15.9%	-1.1%	2.0%	8.9%	-2.5%	8.8%	0.1×	-9.01×	-11.93×	1.24×	5.0%	6	2.11	4	A-
Peer median	—	33.67×	2.99×	0.55×	19.37×	232.7%	15.9%	5.6%	2.8%	11.0%	3.2%	13.4%	0.96×	0.43×	2.6×	1.24×	4.0%	5	2.11	3	—