Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FTKthis companyFlotek Industries, Inc.	$25.61	19.14×	5.17×	2.46×	19.81×	-349.2%	25.2%	11.9%	12.9%	27.0%	17.2%	0.9%	0.44×	1.4×	7.14×	1.8×	0.0%	3	4.36	3	B+
EUenCore Energy Corp.	$0.68	-6.05×	2.02×	7.83×	-6.8×	-2145.4%	22.5%	-152.4%	-131.7%	-34.0%	-21.5%	-9.7%	0.49×	-0.79×	-26.6×	8.03×	0.0%	3	-0.29	2	C
FETForum Energy Technologies, Inc.	$71.30	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
NGLNGL Energy Partners LP	$15.10	-3.53×	60.45×	0.5×	14.28×	44.1%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.51	1	C-
NGSNatural Gas Services Group, Inc.	$28.69	21.16×	1.54×	2.45×	8.5×	-1360.0%	37.1%	23.5%	11.6%	7.3%	5.4%	-13.9%	0.84×	3×	2.98×	2.33×	0.6%	6	1.45	2	C+
OISOil States International, Inc.	$8.42	-3.64×	0.69×	0.59×	-8.43×	-85.3%	12.8%	-0.7%	-16.3%	-19.1%	-0.7%	18.6%	0.15×	-0.36×	-0.79×	1.86×	0.0%	5	2.32	3	B
Peer median	—	-3.64×	1.54×	0.59×	8.5×	-85.3%	23.7%	2.4%	-5.7%	-19.1%	-0.7%	9.2%	0.76×	2.7×	1.04×	2.17×	0.0%	5	1.48	2	—