| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.21 | 0.02× | -0.04× | 0.01× | 2.14× | 345529.3% | 99.5% | 20.2% | 33.0% | -174.7% | 11.0% | 507.4% | -8.46× | 2.13× | 0× | 0.39× | 4940.3% | 4 | 0.64 | 3 | B | |
| $27.11 | 3.6× | 1.07× | 1.3× | 1.33× | 469.1% | 64.5% | 41.6% | 36.0% | 29.6% | 38.2% | 37.1% | 0× | -1.73× | 0× | 92.89× | 6.4% | 8 | 1.26 | 5 | A+ | |
| $20.55 | 11.46× | 0.93× | 1.65× | 13.21× | -58.7% | 47.2% | 21.1% | 15.8% | 8.9% | 4.4% | 4.6% | 0.98× | 5.88× | 0.41× | 0.11× | 0.8% | 6 | -0.53 | 3 | B | |
| $42.67 | 8.17× | 1.16× | 1.53× | 6.52× | 18.1% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 5 | 1.43 | 4 | A | |
| $10.30 | 93.45× | 1.22× | 0× | -1,889.91× | -100.0% | 0.0% | 0.0% | 0.0% | 1.3% | -0.1% | -0.0% | 0× | -0.02× | 0× | 4.93× | 0.0% | — | — | 3 | B | |
| $10.45 | 502.45× | 1.37× | 0× | -249.38× | -99.9% | 0.0% | 0.0% | 0.0% | 0.3% | -0.5% | -0.2% | 0× | 0.33× | 0× | 0.36× | 0.0% | 2 | 8.74 | 1 | C- | |
| Peer median | — | 11.46× | 1.16× | 1.3× | 1.33× | -58.7% | 47.2% | 21.1% | 15.8% | 8.9% | 4.0% | 4.6% | 0× | 0.28× | 0× | 0.36× | 0.8% | 6 | 1.34 | 3 | — |





