Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FULthis companyH.B. Fuller Company	$50.67	20.96×	1.59×	0.92×	9.66×	40.5%	31.7%	11.5%	4.4%	7.6%	6.2%	3.8%	1.01×	3.62×	2.99×	1.7×	1.6%	7	2.1	3	B+
AVNTAvient Corporation	$46.63	34.71×	1.2×	0.88×	7.78×	95.8%	32.5%	6.2%	2.5%	3.4%	2.9%	6.8%	0.81×	2.57×	2.06×	1.66×	3.5%	6	1.99	3	B+
CBTCabot Corp.	$71.91	12.53×	2.63×	1.1×	6.35×	69.0%	25.3%	16.7%	8.9%	21.4%	13.0%	9.6%	0.78×	1.21×	8.17×	1.61×	2.4%	6	3.17	3	B+
CENXCentury Aluminum Company	$35.54	93.29×	4.47×	1.46×	28.86×	-104.1%	10.1%	6.3%	1.7%	5.1%	8.7%	2.3%	0.66×	2.9×	3.31×	1.97×	0.0%	5	3	3	B+
HWKNHawkins, Inc.	$153.60	38.58×	5.89×	2.9×	19.39×	16.5%	20.6%	10.6%	7.5%	15.3%	9.5%	2.7%	0.49×	1.47×	8.52×	2.21×	0.5%	7	6.71	4	A-
OLNOlin Corporation	$17.54	-56.3×	1.3×	0.35×	8.59×	302.5%	7.4%	1.7%	-0.6%	-2.3%	1.0%	10.4%	1.71×	4.76×	0.6×	1.21×	3.8%	4	1.59	2	C+
Peer median	—	34.71×	2.63×	1.1×	8.59×	69.0%	20.6%	6.3%	2.5%	5.1%	8.7%	6.8%	0.78×	2.57×	3.31×	1.66×	2.4%	6	3	3	—