| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.06 | 9.2× | 1.02× | 1.87× | 7.1× | 3.5% | 67.4% | 25.7% | 20.7% | 11.2% | 7.1% | 8.0% | 0.37× | 0.49× | 0.84× | 0.13× | 4.0% | 6 | -0.6 | 3 | B+ | |
| $44.42 | 12.52× | 1.11× | 1.58× | 12.61× | -121.7% | 49.5% | 16.7% | 12.5% | 8.8% | 0.8% | 10.6% | 0.65× | 4.3× | 0.44× | 15.41× | 2.7% | 7 | -0.42 | 3 | B+ | |
| $142.08 | 13.33× | 2.11× | 4.37× | 11.73× | 6.9% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.16 | 3 | B+ | |
| $55.21 | 23.15× | 1.52× | 3.37× | 14.77× | -24.8% | 58.9% | 15.8% | 14.0% | 6.3% | 5.2% | 5.0% | 0.15× | -4.23× | 0.44× | 0.12× | 1.3% | 6 | -0.52 | 3 | B+ | |
| $32.98 | 9.3× | 0.86× | 1.89× | 9.37× | 52.5% | 68.4% | 25.5% | 20.3% | 9.2% | 5.4% | 13.4% | 0.43× | 2.8× | 0.89× | 0.28× | 4.0% | 5 | -0.36 | 4 | A- | |
| $30.69 | 16.78× | 2.23× | 5.18× | 9.96× | -81.0% | 71.8% | 37.5% | 30.7% | 13.2% | 13.1% | 7.2% | 0.01× | -3.27× | 1.54× | 0.68× | 2.5% | 7 | -0.24 | 4 | A- | |
| Peer median | — | 13.33× | 1.52× | 3.37× | 11.73× | -24.8% | 68.4% | 25.5% | 20.3% | 9.2% | 5.4% | 7.5% | 0.43× | 1.87× | 0.89× | 0.28× | 2.7% | 7 | -0.36 | 3 | — |





