Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FUNthis companySix Flags Entertainment Corporation	$10.02	-0.96×	2.83×	0.5×	-7.92×	679.9%	35.8%	-44.4%	-51.6%	-290.9%	-17.4%	-9.8%	9.82×	-6.12×	-3.82×	0.69×	0.0%	5	-0.68	2	C
DRVNDriven Brands Holdings Inc.	$11.96	17.44×	3.15×	1.3×	12.66×	-532.9%	50.8%	13.9%	7.5%	18.3%	7.0%	4.5%	3.47×	6.52×	2.14×	0.75×	0.0%	7	0.93	4	A-
PRKSUnited Parks & Resorts Inc.	$39.99	11.75×	-4.55×	1.19×	7.91×	86.8%	92.3%	22.3%	10.1%	-38.6%	12.2%	13.3%	-5.4×	4.21×	2.76×	0.74×	0.0%	5	1.59	2	B-
PTONPeloton Interactive, Inc.	$5.73	42.21×	-18.44×	1.05×	17.35×	201.0%	52.6%	7.6%	2.6%	-45.2%	11.6%	14.7%	-12.24×	6.8×	1.5×	2.84×	0.0%	7	-1.11	2	C+
SBETSharplink, Inc.	$6.04	-1.21×	0.37×	31.78×	-1.18×	-116.7%	93.2%	-116.7%	-2618.4%	-30.4%	-1.4%	-2.0%	0×	0.04×	0×	2.44×	0.0%	3	134.54	1	C-
VACMarriott Vacations Worldwide Corporation	$112.82	-6.53×	1.01×	0.4×	370.18×	-84.7%	15.1%	11.0%	-6.1%	-15.5%	5.7%	-1.4%	2.89×	264.21×	3.28×	17.74×	5.5%	3	1.19	1	C-
Peer median	—	11.75×	0.37×	1.19×	12.66×	-84.7%	52.6%	11.0%	2.6%	-30.4%	7.0%	4.5%	0×	6.52×	2.14×	2.44×	0.0%	5	1.19	2	—