| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.34 | -20.5× | -1.3× | 2.47× | -42.83× | 292.4% | 55.8% | -77.2% | -12.0% | 6.4% | 50.5% | -29.4% | -0.1× | 7.22× | -22.22× | 0.31× | 0.0% | 5 | -17.71 | 3 | B | |
| $10.17 | 225.28× | 1.36× | 0× | -1,671.49× | -99.8% | 0.0% | 0.0% | 0.0% | 0.6% | -0.1% | -0.1% | 0× | 3.65× | 0× | 12.85× | 0.0% | 4 | 3.67 | 2 | B- | |
| $0.94 | -8.18× | 2.77× | 28.36× | -10.34× | 93.7% | 53.8% | -393.4% | -347.8% | -34.0% | -32.8% | -10.3% | 0.04× | 0.33× | 0× | 8.95× | 0.0% | 2 | 1.7 | 2 | C+ | |
| Peer median | — | 108.55× | 2.07× | 14.18× | -840.91× | -3.0% | 26.9% | -196.7% | -173.9% | -16.7% | -16.5% | -5.2% | 0.02× | 1.99× | 0× | 10.9× | 0.0% | 3 | 2.68 | 2 | — |


