Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FUTR.CNthis companyGold'n Futures Mineral Corp.	CA$0.25	-0.51×	-0.02×	0×	-0.17×	-4224.2%	0.0%	0.0%	0.0%	3.9%	27.1%	-29.5%	-0.03×	-0.1×	0×	0.01×	0.0%	0	-275.44	2	C+
ADP.CNAdelphiMtls	CA$0.15	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AVG.VAvidian Gold Corp.	CA$0.12	0.79×	0.32×	0×	-1.27×	-16.4%	0.0%	0.0%	0.0%	40.1%	-4.6%	-4.9%	0×	5.35×	0×	53.14×	0.0%	3	-1.52	4	A
FWM.CNFlow Metals Corp.	CA$0.05	-2.6×	2.46×	0×	-4.04×	-143.2%	0.0%	0.0%	0.0%	-94.4%	-39.4%	-25.7%	1.22×	-1.22×	-12.53×	0.49×	0.0%	2	-5.59	1	C-
GSRI.CNGolden Shield Resources Inc.	CA$0.20	-2.14×	1.87×	0×	-1.87×	-72.5%	0.0%	0.0%	0.0%	-86.8%	-69.6%	-18.7%	0.03×	0.3×	-228.05×	0.94×	0.0%	2	-1.55	—	—
KVM.CNKingsview Minerals Ltd.	CA$0.37	-1.61×	-2.01×	0×	-2.06×	-113.3%	0.0%	0.0%	0.0%	123.3%	287.1%	0.0%	-0.57×	-0.43×	0×	0.05×	0.0%	1	-455.2	1	D+
Peer median	—	-1.88×	1.1×	0×	-1.96×	-92.9%	0.0%	0.0%	0.0%	-23.3%	-22.0%	-11.8%	0.01×	-0.06×	-6.27×	0.71×	0.0%	2	-3.57	1	—