Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FVI.TOthis companyFortuna Mining Corp.	CA$13.94	9.99×	1.8×	3.13×	4.7×	-74.2%	48.7%	38.5%	31.5%	18.0%	12.1%	9.8%	0.13×	-0.6×	14.76×	2.98×	0.0%	7	4.29	4	A
CG.TOCenterra Gold Inc.	CA$31.86	4.94×	1.43×	2.13×	2.87×	-26.7%	33.5%	17.7%	42.9%	28.9%	7.8%	3.2%	0.01×	-0.6×	62.51×	2.39×	1.4%	5	4.38	4	A+
DSV.TODiscovery Mining Ltd.	CA$11.68	38.09×	9.2×	6.32×	16.05×	36.3%	42.7%	28.4%	16.4%	23.8%	12.3%	3.0%	0.01×	-1.21×	73.53×	1.85×	0.0%	5	4.22	4	A-
EDR.TOEndeavour Silver Corp.	CA$11.65	-21.86×	4.6×	5.68×	25.69×	-319.8%	11.0%	6.0%	-25.9%	-21.0%	2.9%	-4.4%	0.42×	0.27×	2.09×	1.53×	0.0%	8	3.12	2	B-
ERO.TOEro Copper Corp.	CA$43.21	10.92×	3.14×	3.67×	8.43×	-281.7%	43.2%	33.8%	33.6%	28.7%	12.6%	3.1%	0.68×	1.28×	12.26×	1.06×	0.0%	8	3.71	3	B+
MX.TOMethanex Corporation	CA$93.66	36.04×	1.18×	0.79×	6.43×	58.1%	35.6%	12.9%	2.2%	3.3%	5.0%	25.4%	1.44×	3.32×	2.14×	2.06×	1.9%	7	2.33	3	B+
Peer median	—	10.92×	3.14×	3.67×	8.43×	-26.7%	35.6%	17.7%	16.4%	23.8%	7.8%	3.1%	0.42×	0.27×	12.26×	1.85×	0.0%	7	3.71	3	—