| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.98 | -67.09× | 0.75× | 4.34× | 13.22× | 34.3% | -13.2% | 16.9% | -5.7% | -1.0% | 1.4% | 14.4% | 0.84× | 6.87× | 0.63× | 1.2× | 5.7% | 4 | 0.9 | 3 | B- | |
| $3.62 | -291.46× | 0.51× | 3.07× | 18.23× | -413.3% | 57.4% | 72.4% | -1.1% | -0.2% | 3.8% | 7.5% | 2.06× | 14.49× | 0.95× | 0.08× | 14.9% | 6 | -0.02 | 3 | B | |
| $22.34 | 16.56× | 0.42× | 5.19× | 11.3× | 98.3% | -25.1% | -12.9% | 31.4% | 2.5% | -0.5% | -2.1% | 0.35× | 4.92× | -0.94× | 166.96× | 0.0% | 5 | 2.07 | 3 | B+ | |
| $12.83 | -22.27× | 1.49× | 2.73× | 19.52× | 426.4% | 0.2% | 11.4% | -12.3% | -6.7% | 1.6% | 2.5% | 2.87× | 12.61× | 0.47× | 0.86× | 7.1% | 5 | 0.28 | 1 | C- | |
| $13.41 | 3.29× | 0.33× | 1.98× | 27.72× | 170.5% | 88.9% | 129.7% | 83.3% | 14.0% | 3.1% | 9.2% | 5.95× | 26.24× | 3.83× | 0.31× | 24.7% | 3 | 0.16 | 2 | C | |
| $32.02 | -6.07× | 0.89× | 26.44× | -19.41× | -64.1% | -252.5% | -225.1% | -435.9% | -14.7% | -68.6% | -10.4% | 0.04× | 1.22× | -1.19× | 1.97× | 0.0% | 4 | 0.21 | 2 | C | |
| Peer median | — | -6.07× | 0.51× | 3.07× | 18.23× | 98.3% | 0.2% | 11.4% | -1.1% | -0.2% | 1.6% | 2.5% | 2.06× | 12.61× | 0.47× | 0.86× | 7.1% | 5 | 0.21 | 2 | — |





