Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FWONAthis companyFormula One Group	$100.43	40.26×	2.88×	4.99×	22.89×	266.8%	24.9%	13.5%	12.4%	7.2%	3.4%	3.4%	0.66×	3.53×	21.57×	1.46×	0.0%	4	2.91	3	B-
BATRAAtlanta Braves Holdings, Inc.	$55.66	-114.84×	5.04×	3.62×	34.5×	-114.8%	19.9%	2.3%	-3.2%	-4.4%	1.1%	-1.0%	1.59×	7.41×	0.36×	0.42×	0.0%	3	1.39	1	D+
DISThe Walt Disney Company	$117.90	16.49×	1.86×	2.17×	12.77×	-21.9%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.46	3	B+
LYVLive Nation Entertainment, Inc.	$173.50	-593.75×	121.91×	1.31×	19.33×	4.7%	23.0%	5.9%	2.0%	183.0%	7.9%	0.9%	45.91×	2.69×	4.7×	1×	0.0%	4	1.83	2	C+
NFLXNetflix, Inc.	$63.84	36.34×	14.9×	8.78×	13.29×	76.0%	48.5%	29.5%	24.3%	41.3%	25.2%	2.4%	0.54×	0.18×	17.16×	1.19×	0.0%	7	8.55	3	B
SKSKYDSkydance Corporation	$8.44	-23.93×	1.27×	0.51×	-5.36×	-740.9%	33.5%	-18.0%	-21.2%	-52.9%	-15.9%	2.2%	1.27×	-2.34×	-6.13×	1.26×	0.6%	4	0.42	2	C
Peer median	—	-23.93×	5.04×	2.17×	13.29×	-21.9%	33.5%	5.9%	2.0%	11.3%	7.9%	2.2%	1.27×	2.08×	4.7×	1×	0.0%	4	1.83	2	—