| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $30.43 | 12.81× | 1.22× | 2.02× | 4.11× | 104.8% | 74.0% | 19.6% | 15.8% | 9.5% | 7.4% | 9.3% | 0.23× | -4.47× | 0.84× | 0.1× | 2.4% | 6 | 0.45 | 3 | B+ | |
| $34.73 | 8.33× | 0.71× | 2.7× | -6.39× | -117.0% | 34.8% | -34.8% | 32.3% | 8.5% | 0.9% | 0.0% | 0.08× | -0.42× | -0.61× | 0× | 0.0% | 4 | 0.16 | 2 | C | |
| $51.36 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $46.00 | 25.03× | 1.13× | 2.04× | 25.16× | -16.5% | 61.6% | 9.5% | 7.9% | 4.3% | 2.9% | 12.4% | 0.37× | 5.2× | 0.27× | 0.09× | 2.9% | 7 | -0.58 | 3 | B+ | |
| $33.36 | 11.81× | 1.36× | 2.05× | 5.31× | 110.6% | 68.1% | 22.7% | 17.3% | 11.5% | 6.3% | 7.7% | 0.74× | -1.02× | 0.72× | 0.1× | 2.1% | 5 | 0.16 | 4 | A- | |
| $69.50 | 10.59× | 1.29× | 1.69× | 10.97× | 13.8% | 64.3% | 19.7% | 15.9% | 12.1% | 5.3% | 10.9% | 1.23× | 3.03× | 0.59× | 0.13× | 2.6% | 6 | 0.31 | 3 | B+ | |
| Peer median | — | 11.25× | 1.29× | 2.05× | 5.31× | 13.8% | 64.3% | 19.7% | 17.3% | 11.5% | 5.3% | 7.7% | 0.37× | -0.42× | 0.59× | 0.1× | 2.1% | 5 | 0.16 | 3 | — |





