Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
G6P0.DEthis companyGoing Public Media Aktiengesellschaft	€4.22	13×	1.82×	0.77×	8.72×	101.3%	84.6%	39.7%	6.0%	14.3%	89.5%	0.0%	0×	-4.26×	0×	5.09×	57.7%	—	—	1	C-
B7E.DEBlue Cap AG	€14.95	3.3×	0.7×	0.57×	-9.19×	133.0%	33.0%	1.8%	17.2%	21.2%	1.2%	10.3%	0.44×	17.1×	0.96×	5.31×	6.4%	6	1.81	5	A+
E4C.DEEcotel Communication Ag	€6.55	118,000×	1.79×	0.34×	15.49×	182.8%	12.8%	-1.2%	0.0%	0.0%	0.0%	-0.5%	0.22×	1.34×	-2.69×	0.78×	2.4%	5	3.36	3	B
LSX.DELS telcom AG	€3.36	25.29×	1.38×	0.56×	4.44×	-171.5%	17.3%	2.8%	2.1%	5.2%	3.5%	4.3%	0.72×	0.87×	1.82×	1.45×	0.0%	5	1.68	2	C
Peer median	—	25.29×	1.38×	0.56×	4.44×	133.0%	17.3%	1.8%	2.1%	5.2%	1.2%	4.3%	0.44×	1.34×	0.96×	1.45×	2.4%	5	1.81	3	—