| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.02 | -1.13× | -6.1× | 0× | -0.47× | -30.8% | 0.0% | 0.0% | 0.0% | 539.0% | 524.4% | -137.1% | 0× | 0.69× | -29.2× | 0.81× | 0.0% | 1 | -38.66 | 1 | C- | |
| SEK 27.70 | -1.65× | 1.26× | 2.29× | -1.38× | -381.5% | -144.7% | -144.7% | -138.8% | -76.4% | -79.7% | -99.1% | 0× | 0.27× | -45× | 1× | 0.0% | 3 | -3.05 | 3 | B+ | |
| SEK 1.33 | 21.82× | 18.52× | 1.34× | 15.65× | -2478.3% | 31.2% | 7.6% | 6.0% | 83.7% | 105.4% | 10.4% | 0× | -1.31× | 4.15× | 1.81× | 0.0% | 6 | 13.25 | 3 | B- | |
| SEK 0.00 | -0.91× | 0.93× | 0.64× | -5.88× | -6075.7% | -14.4% | -18.7% | -70.3% | -102.2% | -27.2% | -14.7% | 0× | 0.65× | -446.83× | 0.56× | 0.0% | 2 | 0.76 | 2 | C | |
| SEK 0.01 | -1.61× | 0.45× | 0× | -0.87× | -67.3% | 0.0% | 0.0% | 0.0% | -28.4% | -28.5% | -83.9% | 0× | 0.75× | 0× | 5.1× | 0.0% | 1 | 12.11 | 2 | C | |
| Peer median | — | -1.26× | 1.09× | 0.99× | -1.13× | -1429.9% | -7.2% | -9.3% | -35.1% | -52.4% | -27.8% | -49.3% | 0× | 0.46× | -22.5× | 1.41× | 0.0% | 3 | 6.44 | 3 | — |




