Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GABCthis companyGerman American Bancorp, Inc.	$50.47	12.8×	1.24×	2.96×	9.78×	65.4%	70.2%	28.7%	23.1%	9.7%	8.1%	10.7%	0.16×	0.7×	1.11×	0.18×	3.0%	5	0.42	4	A-
BFCBank First Corporation	$148.66	16.85×	1.86×	4.98×	13.25×	45.9%	70.3%	36.7%	29.7%	11.1%	1.6%	4.3%	0.19×	0.71×	1.26×	1.84×	4.4%	7	-0.54	3	B+
GSBCGreat Southern Bancorp, Inc.	$81.61	9.88×	1.1×	2.04×	9.57×	-44.2%	66.9%	25.4%	20.7%	11.2%	6.4%	9.4%	0.64×	2.25×	0.77×	0.14×	2.7%	6	-0.46	2	B-
LKFNLakeland Financial Corporation	$61.89	14.19×	1.92×	3.47×	12.08×	-1.3%	61.0%	29.8%	24.5%	13.6%	10.4%	7.1%	0.24×	0.97×	0.82×	0.03×	3.5%	7	-0.42	4	A-
NBTBNBT Bancorp Inc.	$53.38	12.43×	1.03×	2.25×	8.29×	39.1%	72.1%	25.3%	19.5%	8.9%	1.1%	11.2%	0.17×	0.56×	1.05×	1.6×	3.7%	8	0.23	4	A-
ONBOld National Bancorp	$25.42	12.39×	1.02×	2.33×	14.31×	327.9%	63.6%	23.6%	18.0%	7.9%	4.1%	7.4%	0.88×	5.64×	0.72×	0.04×	2.6%	5	-0.41	3	B+
Peer median	—	12.43×	1.1×	2.33×	12.08×	39.1%	66.9%	25.4%	20.7%	11.1%	4.1%	7.4%	0.24×	0.97×	0.82×	0.14×	3.5%	7	-0.42	3	—