| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹152.74 | 20.5× | 1.89× | 1.09× | 11.7× | 22.2% | 20.8% | 5.7% | 5.3% | 9.2% | 6.4% | -1.5% | 0.13× | 0.75× | 11.95× | 3.19× | 0.2% | 4 | 6.47 | 4 | A- | |
| ₹202.35 | 12.12× | 2.04× | 0.17× | 9.15× | 81.5% | 3.8% | 2.1% | 1.4% | 16.8% | 11.4% | -0.7% | 0.62× | 2.05× | 5.24× | 1.57× | 0.0% | 4 | — | 3 | B | |
| ₹226.18 | 14.4× | 3.74× | 0.22× | 7.89× | -14.1% | 4.4% | 2.6% | 1.5% | 26.0% | 23.0% | 4.6% | 0.41× | 0.03× | 3.56× | 1.23× | 0.0% | 4 | 4.43 | 3 | B+ | |
| ₹164.43 | 8.65× | 1.29× | 0.4× | 5.26× | -869.6% | 33.6% | 8.0% | 4.6% | 14.9% | 12.5% | 19.5% | 0.44× | 1.25× | 4.52× | 1.23× | 0.2% | 4 | — | 2 | B- | |
| ₹1,962.20 | 31.39× | 10.04× | 4.94× | 19.38× | -805.0% | 38.4% | 23.8% | 15.7% | 32.0% | 22.6% | 2.5% | 0.53× | 0.72× | 8.6× | 1.95× | 0.1% | 4 | — | 2 | C | |
| ₹429.45 | 27.56× | 3.82× | 1.25× | 30.03× | 36.1% | 10.8% | 3.7% | 4.5% | 13.9% | 9.4% | -2.8% | 0.21× | 1.16× | 11.56× | 2.14× | 0.5% | 2 | — | 2 | C+ | |
| Peer median | — | 14.4× | 3.74× | 0.4× | 9.15× | -14.1% | 10.8% | 3.7% | 4.5% | 16.8% | 12.5% | 2.5% | 0.44× | 1.16× | 5.24× | 1.57× | 0.1% | 4 | 4.43 | 2 | — |





