Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+690.5%
₹128.94
vs ₹16.31 price
Levered DCF
₹14.94
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.97
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E73.26×32.73×150.85×2.62×77×83.92×75×30.74×
P/B2.93×2.63×2.91×1.64×4.04×2.55×-1.14×3.62×
P/S1.68×1.53×4.16×2.21×1.56×1.25×2.98×7.47×
EV / EBITDA37.02×19.28×47.97×1.99×12.21×10.2×33.05×20.16×
Gross margin18.0%18.0%38.9%32.8%27.7%27.3%35.7%85.9%
Operating margin2.5%4.7%19.1%20.5%17.8%18.7%2.9%25.9%
Net margin2.3%4.7%2.8%84.5%2.0%1.5%4.1%24.4%
Current ratio22.36×26.04×25×5.02×8.53×8.68×3.77×6.11×
Debt / equity0.11×0.12×0.13×0.12×0.43×0.61×-0.1×0.02×
Interest coverage5.11×8.53×11.6×10.06×10.11×6.11×4.49×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.0%8.0%2.0%62.5%5.1%3.0%-1.6%11.8%
Return on invested capital3.0%5.5%7.8%10.0%6.0%4.4%3.1%9.3%
Return on assets3.4%6.8%1.6%45.1%2.9%1.6%2.8%9.7%
Free cash flow yield-1.3%2.9%1.0%-0.5%2.4%8.9%-9.4%3.6%
Earnings yield1.4%3.1%0.7%38.2%1.3%1.2%1.4%3.3%
Enterprise value₹101M₹86.1M₹89.1M₹51.2M₹48.1M₹30.5M₹37.9M₹43.1M
Net debt / EBITDA-0.03×-0.25×0.27×0.09×0.72×1.14×0.57×0.02×
Cash conversion cycle (days)40187366113105175110