Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GAIAthis companyGaia, Inc.	$1.31	-20.17×	1.03×	0.92×	6.88×	91.2%	87.1%	-5.2%	-4.5%	-5.1%	-4.3%	-0.4%	0.17×	0.09×	0×	0.59×	0.0%	1	-0.23	2	C+
CDLXCardlytics, Inc.	$1.94	-0.59×	-9.39×	0.26×	-3.48×	-30326.9%	45.0%	-20.2%	-44.4%	1590.2%	-22.6%	-10.6%	-33.08×	-2.55×	-4.43×	1.75×	0.0%	4	-8.8	2	B-
IZEAIZEA Worldwide, Inc.	$2.22	1,752×	1.55×	2.42×	36.09×	-208.2%	48.1%	-6.0%	0.1%	0.1%	-3.8%	2.1%	0×	-74.26×	-290.31×	6.44×	0.0%	2	2.19	1	C-
LVOLiveOne, Inc.	$2.73	-2.52×	-2.72×	0.73×	-4.18×	-347.6%	15.9%	-20.1%	-27.2%	101.8%	-111.0%	-24.5%	-0.73×	-0.61×	-3.98×	0.47×	2.1%	3	-7.66	2	C
RDIReading International, Inc.	$1.82	-1.69×	-1.31×	0.12×	20.29×	2003.6%	13.4%	-2.6%	-7.0%	77.5%	-1.5%	-12.2%	-19.79×	19×	-0.3×	0.17×	0.0%	5	-0.26	2	C
STRZStarz Entertainment Corp.	$25.94	-1.17×	0.4×	0.63×	-8.23×	-224.5%	100.0%	-49.8%	-53.7%	-34.4%	-12.8%	0.7%	1.28×	-5.98×	-10.99×	0.31×	0.0%	3	-0.44	1	C-
Peer median	—	-1.17×	-1.31×	0.63×	-3.48×	-224.5%	45.0%	-20.1%	-27.2%	77.5%	-12.8%	-10.6%	-0.73×	-2.55×	-4.43×	0.47×	0.0%	3	-0.44	2	—