Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-97.5%
₹1.17
vs ₹47.00 price
Levered DCF
₹1.10
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.12×116.28×16.59×20.55×8.67×8.99×-65.4×11.46×
P/B0.14×0.22×0.14×0.1×0.1×0.11×0.1×0.1×
P/S1,124.84×875.4×45.31×194.31×14.99×11.31×-24.35×15.28×
EV / EBITDA19.26×146.84×43.48×13.64×-8.15×12.28×-12.9×12.93×
Gross margin-693.5%-65.6%100.0%100.0%96.0%100.0%100.0%100.0%
Operating margin5699.4%322.4%87.1%19.3%93.9%96.6%109.2%95.9%
Net margin4481.3%749.4%273.1%944.0%173.1%125.8%37.2%133.4%
Current ratio8.38×18.82×8.43×19.62×20.48×3.16×3.63×3.94×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage4,417×141.86×783.3×27.76×225.5×2,049.82×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%0.2%0.9%0.5%1.1%1.2%-0.2%0.9%
Return on invested capital0.6%0.1%0.3%0.0%0.6%0.8%-0.3%0.6%
Return on assets0.6%0.2%0.8%0.5%1.1%1.1%-0.2%0.9%
Free cash flow yield-6.1%-9.4%-7.4%0.9%-41.5%44.8%-0.9%6.5%
Earnings yield4.0%0.9%6.0%4.9%11.5%11.1%-1.5%8.7%
Enterprise value₹170.2M₹146.3M₹102.6M-₹14.8M-₹45.4M₹117M₹72.7M₹83.4M
Net debt / EBITDA-0.47×-123.87×-25.57×116.23×-28.18×-0.32×6.87×-4.36×
Cash conversion cycle (days)-53-5300-218182-2518