Galaxy Agrico Exports Limited (GALAGEX.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-97.8%

₹0.21

vs ₹9.43 price

Levered DCF

-₹0.11

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
P/E	42.9×	19.23×	-3.15×	0.53×	1.97×	0.46×	-0.36×	-19.94×
P/B	2.88×	0.38×	0.43×	0.17×	0.25×	0.07×	0.09×	0.25×
P/S	60.66×	0.43×	0.24×	0.13×	0.18×	0.06×	0.11×	0.22×
EV / EBITDA	36.22×	8.22×	1.34×	0.87×	1.21×	0.43×	-1.16×	3.33×
Gross margin	37.9%	104.3%	28.9%	-10.4%	9.7%	12.5%	-17.1%	3.8%
Operating margin	-49.5%	-4.5%	-9.4%	18.4%	5.9%	5.2%	-28.1%	-2.3%
Net margin	145.6%	2.3%	-7.6%	-7.2%	9.1%	13.5%	-30.6%	-1.1%
Current ratio	65.3×	4.07×	1.95×	2.36×	1.86×	2.79×	2.34×	4.43×
Debt / equity	0×	0.45×	0.4×	0.23×	0.17×	0.07×	0.07×	0.02×
Interest coverage	-53.61×	-4.08×	-6.43×	11.7×	37.19×	17.08×	-51.2×	-3.31×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Return on equity	6.9%	2.0%	-13.5%	-8.9%	12.7%	15.1%	-25.9%	-1.3%
Return on invested capital	-2.2%	-2.8%	-9.2%	18.0%	6.0%	4.5%	-20.2%	-1.4%
Return on assets	6.8%	1.3%	-8.9%	-6.3%	9.0%	11.7%	-19.8%	-1.1%
Free cash flow yield	-29.2%	-14.9%	108.4%	-165.5%	-41.4%	-207.0%	-93.0%	-51.2%
Earnings yield	2.4%	5.3%	-31.8%	-53.4%	50.8%	220.0%	-281.8%	-5.0%
Enterprise value	₹1.6B	₹31.2M	₹33.5M	₹17.3M	₹13.7M	₹5M	₹5.9M	₹12.2M
Net debt / EBITDA	-0.05×	4.15×	0.64×	0.48×	0.12×	0.17×	-0.5×	0.14×
Cash conversion cycle (days)	-9	-1,239	105	119	73	149	161	120