Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-411.7%
-₹3,394.28
vs ₹1,089.00 price
Levered DCF
-₹3,067.64
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E25.15×3,463.13×
P/B3.05×4.3×
P/S2.84×4.82×
EV / EBITDA17.71×25.09×
Gross margin45.1%51.4%
Operating margin13.3%14.6%
Net margin11.3%11.7%
Current ratio3.44×3.95×
Debt / equity0.13×0.09×
Interest coverage14.69×8.76×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity12.1%10.5%
Return on invested capital10.1%9.4%
Return on assets9.5%8.4%
Free cash flow yield-3.1%-2.8%
Earnings yield4.0%2.4%
Enterprise value₹9.2B₹11.3B
Net debt / EBITDA0.51×0.51×
Cash conversion cycle (days)245294