| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,197.60 | 20.08× | 1.96× | 1.02× | 11.32× | -9.4% | 16.8% | 6.7% | 5.1% | 9.7% | 9.4% | 3.4% | 0.09× | 0.26× | 11.42× | 2.4× | 0.4% | 5 | — | 2 | B- | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| ₹52.79 | 17.65× | 2.18× | 2.49× | 11.21× | -26.3% | 26.0% | 15.7% | 14.1% | 12.3% | 10.3% | -2.5% | 0.01× | -0.23× | 89.08× | 2.8× | 0.7% | 4 | — | 2 | C+ | |
| ₹5,314.00 | 29.09× | 4.55× | 5.13× | 17.82× | 18.7% | 30.8% | 18.0% | 17.6% | 15.7% | 12.0% | 2.9% | 0.03× | -2.29× | 103.44× | 8.49× | 0.3% | 4 | 32.33 | 1 | C- | |
| ₹34.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹424.95 | 14.05× | 1.57× | 0.87× | 8.53× | -31.0% | 20.6% | 8.6% | 6.2% | 11.2% | 8.4% | -10.5% | 0.33× | 1.2× | 7.24× | 1.57× | 0.1% | 5 | 3.14 | 3 | B+ | |
| Peer median | — | 19.83× | 1.87× | 1.68× | 9.87× | -28.6% | 23.3% | 12.2% | 10.2% | 11.8% | 9.4% | 0.2% | 0.18× | 0.49× | 48.16× | 2.18× | 0.3% | 5 | 17.74 | 3 | — |





