Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-66.0%
₹366.71
vs ₹1,080.00 price
Levered DCF
₹27.99
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
6.54
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E41.31×16.79×25.47×18.05×9.39×7.98×6.87×6.17×
P/B1.24×2.16×5.15×3.87×2.13×1.38×1.03×1.28×
P/S2.03×2.24×3.87×2.47×1.22×1.02×0.8×0.55×
EV / EBITDA24.02×11.96×17.75×12.26×6.38×5.36×4.97×6.04×
Gross margin48.5%24.6%41.6%20.7%20.2%20.0%46.0%39.9%
Operating margin7.0%16.2%15.6%14.9%14.6%14.5%9.9%13.1%
Net margin4.9%13.3%15.2%13.7%13.0%12.8%11.6%8.9%
Current ratio3.4×2.6×2.79×3.22×3.84×3.27×4.41×2.37×
Debt / equity0.16×0.28×0.17×0.05×0.06×0.07×0.07×0.3×
Interest coverage2.09×13.24×27.46×40.22×33.58×29.82×14.53×13.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.0%12.8%20.2%21.4%22.7%17.3%14.9%20.7%
Return on invested capital2.6%8.9%12.9%16.3%17.8%13.5%9.6%17.0%
Return on assets2.4%9.2%14.9%16.4%17.8%13.1%12.0%12.9%
Free cash flow yield9.4%-3.5%-2.3%3.6%0.0%2.2%28.5%82.8%
Earnings yield2.4%6.0%3.9%5.5%10.6%12.5%14.6%16.2%
Enterprise value₹1.5B₹2.6B₹5B₹2.9B₹1.3B₹657.4M₹409.6M₹492.5M
Net debt / EBITDA2.78×1.34×0.56×0.17×0.16×0.25×0.31×1.05×
Cash conversion cycle (days)332234150103146149236168