| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹260.97 | 8.44× | 0.85× | 0.27× | 5.35× | -28.0% | 9.4% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 1.1% | 6 | 4.59 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹398.00 | 20.9× | 2.16× | 1.35× | 11.73× | -386.4% | 13.6% | 9.7% | 6.5% | 10.4% | 8.6% | -2.8% | 0.32× | 0.52× | 7.18× | 2.11× | 0.4% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹11.79 | 132.27× | 6.28× | 42.87× | 120.75× | -178.4% | 48.4% | 14.9% | 32.4% | 4.7% | 1.4% | -0.4% | 0.06× | 1.02× | 8.39× | 3.18× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 20.9× | 2.16× | 1.35× | 11.73× | -386.4% | 13.6% | 9.7% | 6.5% | 6.5% | 5.9% | -0.4% | 0.32× | 1.02× | 7.18× | 2.16× | 0.3% | 4 | — | 2 | — |



